Real estate home loans, mortgage loans and refinance and home equity regardless of FICO score


Number of Units

Income
Gross Potential Income		$
	Less Vacancy Allowance	$
Laundry/Parking/Other Income		$
Effective Gross Income		$

Operating Expenses
	Taxes	$
	Insurance	$
	Utilities	$
	Management	$ Min. 5% of Potential
	Maintenance & Repairs	$
	Administrative	$
	Marketing	$
	Trash/Sewer	$
	Miscellaneous	$
Total Operating Expenses		$
Expenses per Unit		$

Net Operating Income		$
Operating Expense Ratio

	Capital Expenditures per unit	$ Min. $150
	Total Capital Expenditures	$
Annual Cash Flow		$

Calculator
	Interest Rate	%
	Amortization	years
	Debt Service Coverage Ratio
	Loan Amount	$